Delaware
|
333-124824
|
95-4372080
|
(State
or other jurisdiction
of
incorporation)
|
(Commission
File
Number)
|
(IRS
Employer
Identification
No.)
|
RBC
BEARINGS INCORPORATED
|
||
By:
|
/s/
Thomas J. Williams
|
|
Name:
Thomas J. Williams
|
||
Title:
Corporate General Counsel &
Secretary
|
|
Q3
Fiscal 2009
|
Q3
Fiscal 2008
|
Change
|
|||||||||||||||||||||
($
in millions)
|
GAAP
|
Adjusted
(1)
|
GAAP
|
Adjusted
(1)
|
GAAP
|
Adjusted
(1)
|
||||||||||||||||||
Net
sales
|
$ | 85.3 | $ | 80.4 | 6.1 | % | ||||||||||||||||||
Gross
margin
|
$ | 28.5 | $ | 29.3 | $ | 27.6 | $ | 27.6 | 3.4 | % | 6.5 | % | ||||||||||||
Gross
margin %
|
33.4 | % | 34.4 | % | 34.3 | % | 34.3 | % | ||||||||||||||||
Operating
income
|
$ | 12.8 | $ | 14.5 | $ | 15.1 | $ | 15.3 | -15.3 | % | -5.1 | % | ||||||||||||
Net
income
|
$ | 7.7 | $ | 9.0 | $ | 9.6 | $ | 9.5 | -19.6 | % | -5.9 | % | ||||||||||||
Diluted
EPS
|
$ | 0.35 | $ | 0.41 | $ | 0.44 | $ | 0.44 | -20.5 | % | -6.8 | % | ||||||||||||
(1) Results
exclude items in reconciliation below.
|
|
Q3
Fiscal 2009
|
Q3
Fiscal 2008
|
Change
|
|||||||||||||||||||||
($
in millions)
|
GAAP
|
Adjusted
(1)
|
GAAP
|
Adjusted
(1)
|
GAAP
|
Adjusted
(1)
|
||||||||||||||||||
Net
sales
|
$ | 272.0 | $ | 238.5 | 14.0 | % | ||||||||||||||||||
Gross
margin
|
$ | 89.3 | $ | 91.1 | $ | 81.2 | $ | 81.2 | 9.9 | % | 12.2 | % | ||||||||||||
Gross
margin %
|
32.8 | % | 33.5 | % | 34.1 | % | 34.1 | % | ||||||||||||||||
Operating
income
|
$ | 45.0 | $ | 48.6 | $ | 44.9 | $ | 45.6 | 0.3 | % | 6.7 | % | ||||||||||||
Net
income
|
$ | 28.0 | $ | 30.9 | $ | 28.2 | $ | 28.4 | -0.7 | % | 8.7 | % | ||||||||||||
Diluted
EPS
|
$ | 1.29 | $ | 1.42 | $ | 1.29 | $ | 1.30 | 0.0 | % | 9.2 | % | ||||||||||||
(1) Results
exclude items in reconciliation below.
|
RBC
Bearings Incorporated
|
||||||||||||||||
Consolidated
Statements of Operations
|
||||||||||||||||
(dollars
in thousands, except share and per share data)
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
December
27,
|
December
29,
|
December
27,
|
December
29,
|
|||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Net
sales
|
$ | 85,281 | $ | 80,407 | $ | 271,955 | $ | 238,462 | ||||||||
Cost
of sales
|
56,779 | 52,853 | 182,681 | 157,226 | ||||||||||||
Gross
margin
|
28,502 | 27,554 | 89,274 | 81,236 | ||||||||||||
Operating
expenses:
|
||||||||||||||||
Selling,
general and administrative
|
14,403 | 12,042 | 41,482 | 35,232 | ||||||||||||
Other,
net
|
1,304 | 401 | 2,783 | 1,117 | ||||||||||||
Total
operating expenses
|
15,707 | 12,443 | 44,265 | 36,349 | ||||||||||||
Operating
income
|
12,795 | 15,111 | 45,009 | 44,887 | ||||||||||||
Interest
expense, net
|
749 | 849 | 2,080 | 2,748 | ||||||||||||
Loss
on early extinguishment of debt
|
- | - | 319 | 27 | ||||||||||||
Other
non-operating expense (income)
|
325 | (360 | ) | 491 | (712 | ) | ||||||||||
Income
before income taxes
|
11,721 | 14,622 | 42,119 | 42,824 | ||||||||||||
Provision
for income taxes
|
4,021 | 5,041 | 14,148 | 14,669 | ||||||||||||
Net
income
|
$ | 7,700 | $ | 9,581 | $ | 27,971 | $ | 28,155 | ||||||||
Net
income per common share:
|
||||||||||||||||
Basic
|
$ | 0.36 | $ | 0.45 | $ | 1.30 | $ | 1.31 | ||||||||
Diluted
|
$ | 0.35 | $ | 0.44 | $ | 1.29 | $ | 1.29 | ||||||||
Weighted
average common shares:
|
||||||||||||||||
Basic
|
21,575,756 | 21,458,764 | 21,568,227 | 21,422,581 | ||||||||||||
Diluted
|
21,745,996 | 21,833,870 | 21,763,105 | 21,811,793 | ||||||||||||
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
December
27,
|
December
29,
|
December
27,
|
December
29,
|
|||||||||||||
Reconciliation
of Reported Operating Income to
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
Adjusted
Operating Income:
|
||||||||||||||||
Reported
operating income
|
$ | 12,795 | $ | 15,111 | $ | 45,009 | $ | 44,887 | ||||||||
Large
bearing start-up costs
|
832 | - | 1,875 | - | ||||||||||||
Facility
moving and consolidation expenses
|
581 | 111 | 1,068 | 589 | ||||||||||||
Disposal
of fixed assets
|
276 | 42 | 676 | 105 | ||||||||||||
Adjusted
operating income
|
$ | 14,484 | $ | 15,264 | $ | 48,628 | $ | 45,581 | ||||||||
Reconciliation
of Reported Net Income and
|
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||||
Net
Income Per Common Share to Adjusted Net
|
December
27,
|
December
29,
|
December
27,
|
December
29,
|
||||||||||||
Income
and Adjusted Net Income Per Common Share:
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
Reported
net income
|
$ | 7,700 | $ | 9,581 | $ | 27,971 | $ | 28,155 | ||||||||
Large
bearing start-up costs (1)
|
547 | - | 1,245 | - | ||||||||||||
Facility
moving and consolidation expenses (1)
|
382 | 73 | 709 | 387 | ||||||||||||
Disposal
of fixed assets (1)
|
181 | 28 | 449 | 69 | ||||||||||||
Loss
on early extinguishment of debt (1)
|
- | - | 212 | 18 | ||||||||||||
CDSOA
payment (1)
|
(248 | ) | (167 | ) | (250 | ) | (168 | ) | ||||||||
Foreign
exchange loss on inter-company loans (1)
|
420 | 32 | 585 | (16 | ) | |||||||||||
Adjusted
net income
|
$ | 8,982 | $ | 9,547 | $ | 30,921 | $ | 28,445 | ||||||||
(1)
Item was tax effected at the effective tax rate.
|
||||||||||||||||
Adjusted
net income per common share:
|
||||||||||||||||
Basic
|
$ | 0.42 | $ | 0.44 | $ | 1.43 | $ | 1.33 | ||||||||
Diluted
|
$ | 0.41 | $ | 0.44 | $ | 1.42 | $ | 1.30 | ||||||||
Adjusted
weighted average common shares:
|
||||||||||||||||
Basic
|
21,575,756 | 21,458,764 | 21,568,227 | 21,422,581 | ||||||||||||
Diluted
|
21,745,996 | 21,833,870 | 21,763,105 | 21,811,793 |
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
December
27,
|
December
29,
|
December
27,
|
December
29,
|
|||||||||||||
Segment
Data, Net External Sales:
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
Roller
bearings segment
|
$ | 20,969 | $ | 22,832 | $ | 71,592 | $ | 69,582 | ||||||||
Plain
bearings segment
|
39,898 | 38,653 | 126,794 | 112,548 | ||||||||||||
Ball
bearings segment
|
16,157 | 13,004 | 47,758 | 40,257 | ||||||||||||
Other
segment
|
8,257 | 5,918 | 25,811 | 16,075 | ||||||||||||
$ | 85,281 | $ | 80,407 | $ | 271,955 | $ | 238,462 | |||||||||
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
December
27,
|
December
29,
|
December
27,
|
December
29,
|
|||||||||||||
Selected
Financial Data:
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
Depreciation
and amortization
|
$ | 3,130 | $ | 2,670 | $ | 9,546 | $ | 7,616 | ||||||||
Cash
provided by operating activities
|
$ | 8,622 | $ | 1,016 | $ | 32,565 | $ | 24,606 | ||||||||
Capital
expenditures
|
$ | 6,707 | $ | 3,159 | $ | 17,727 | $ | 14,288 | ||||||||
Total
debt
|
$ | 54,190 | $ | 51,250 | ||||||||||||
Cash
on hand
|
$ | 15,098 | $ | 9,194 | ||||||||||||
Total
debt minus cash on hand
|
$ | 39,092 | $ | 42,056 | ||||||||||||
Backlog
|
$ | 221,434 | $ | 192,663 | ||||||||||||